Support a cause that's important to you with a charitable gift and help our organization fulfill its mission for many years and generations to come
| Cost approach | $43,000,000 |
| Adjusted income approach | 41,000,000 |
| Comparable sales approach | 40,000,000 |
| Cost approach | $35,500,000 |
| Adjusted income approach | 28,000,000 |
| Comparable sales approach | -- |
| Before restriction value | $41,000,000 |
| After restriction value | 31,000,000 |
| ___________ | |
| Difference; i.e, fair market value of the servitude | 10,000,000 |
| Reproduction cost before depreciation and obsolescence | $54,300,000 |
| Less: Physical depreciation (20%) | 10,860,000 |
| Depreciated reproduction cost | 43,440,000 |
| Less: Functional obsolescence (10%) | 4,344,000 |
| External obsolescence (15%) | 6,516,000 |
| ___________ | |
| Depreciated reproduction cost | 32,580,000 |
| Plus: Value of land | 10,500,000 |
| ___________ | |
| Total before restriction reproduction cost (rounded) | 43,000,000 |
| Reproduction cost before depreciation and obsolescence | $54,300,000 |
| Less: Physical depreciation (15%) | 8,145,000 |
| Depreciated reproduction cost | 46,155,000 |
| Less: Functional obsolescence (10%) | 4,615,500 |
| External obsolescence (30%) | 13,846,500 |
| ___________ | |
| Depreciated reproduction cost | 27,693,000 |
| Plus: Value of land | 8,000,000 |
| ___________ | |
| Total after restriction reproduction cost (rounded) | 35,500,000 |
| Before restriction reproduction cost | $43,000,000 |
| Less: After restriction reproduction cost | 35,500,000 |
| ___________ | |
| Value of servitude | 7,500,000 |
| Preliminary determination of value | $29,500,000 |
| Plus: Adjustment for department store space (128,463 sq. ft. x $62.65 per sq. ft.) | 8,048,207 |
| Plus: Adjustment for portion of building devoted to all-suites hotel (48,325 sq. ft. x $62.65 per sq. ft.) | 3,027,561 |
| Plus: Adjustment for additional rooms constructed above building (41 rooms x $14,000 per room) | 574,000 |
| ___________ | |
| Total adjusted value by income approach (rounded) | 41,000,000 |
| Preliminary determination of value | $18,000,000 |
| Plus: Adjustment for department store space (128,463 sq. ft. x $53.25 per sq. ft.) | 6,840,655 |
| Plus: Adjustment for portion of building devoted to all-suites hotel (48,325 sq. ft. x $53.25 per sq. ft.) | 2,573,306 |
| Plus: Adjustment for additional rooms constructed above building (41 rooms x $12,000 per room) | 492,000 |
| ___________ | |
| Total adjusted value by income approach (rounded) | 28,000,000 |
| Before restriction reproduction cost | $41,000,000 |
| Less: After restriction reproduction cost | 28,000,000 |
| ____________ | |
| Value of servitude | 13,000,000 |
| Set one: (New Orleans' buildings) | |
| Adjusted price per sq. ft. | $53.44 |
| Adjusted price per hotel room | 31,263.00 |
| Set two: (buildings in other cities) | |
| Adjusted price per sq. ft. | 75.42 |
| Adjusted price per hotel room | 60,886.00 |
| Unadjusted price per square foot Adjustments: | $17.33 |
| Location | +20% |
| Time | +10% |
| Size | - 5% |
| Zoning/historic | -15% |
| ______ | |
| Total adjustments | +10% |
| Multiplier (100% + 10% = 110%) | x 110% |
| ________ | |
| Adjusted price per square foot | 19.06 |
| Unadjusted price per square foot Adjustments: | $36.47 |
| Size | -15% |
| Zoning/historic | -15% |
| Location | +20% |
| Configuration/layout | -20% |
| _____ | |
| Total adjustments | -30% |
| Multiplier (100% - 30% = 70%) | x 70% |
| ________ | |
| Adjusted price per square foot | 25.53 |
| Unadjusted price per square foot Adjustments: | $28.39 |
| Size | -25.00% |
| Zoning/historic | + 5.00% |
| Location | +20.00% |
| Time | + 1.25% |
| Configuration/layout | -10.00% |
| ________ | |
| Total adjustments | - 8.75% |
| Multiplier (100% - 8.75% = 91.25%) | x 91.25% |
| _________ | |
| Adjusted price per square foot | 25.91 |
| Before restriction value | $12,092,301 |
| Less: After restriction value | 10,300,000 |
| Value of the Servitude | 1,792,301 |
IRS Ping-Pong Payment Benefits Estate
Rev. Proc. 2008-66; 2008-45 IRB 1 (16 Oct 2008)
A charitable gift annuity is a great way you can make a gift to our organization and benefit. You transfer your cash or property to our organization and we promise to make fixed payments to you for life at a rate based on your age.
more© Copyright 2026 Crescendo Interactive, Inc. All Rights Reserved.
This site is informational and educational in nature. It is not offering professional tax, legal, or accounting advice. For specific advice about the effect of any planning concept on your tax or financial situation or with your estate, please consult a qualified professional advisor.
Certain Style/Design Elements: © Copyright eCatholic